Annual Utilization Report of Primary Care Clinic
Facility Name:SUTTER DELTA COMMUNITY CLINIC
OSHPD ID:306074119Report Status:Submitted
License Category:Community ClinicReport Year:2012
Table of Contents
Click on any of the links listed below to view the corresponding section.
Section 1 - General Information
Section 2 - Clinic Services
Section 3 - Patient Demographics
Section 4 - Encounters by Principal Diagnosis
Section 5 - Encounters by Principal Service
Section 6 - Revenue and Utilization by Payer
Section 7 - Income Statement
Section 8 - Capital Projects and Funds
General Comments
View Errors and Warnings
Section 1 - General Information
1.Facility Name:SUTTER DELTA COMMUNITY CLINIC
2.OSHPD ID Number:306074119
3.Street Address:3901 LONE TREE WAY
4.City:ANTIOCH
5.Zip:94509
6.Facility Phone No.:(925) 779 - 7200 ext. 1186
7.Administrator Name:Adriene Clark-Wilkerson
8.Administrator E-mail Address:clarka@sutterhealth.org
9.Was this clinic in operation at any time during the year?:Yes
10.Operation Open From:1/1/2012
11.Operation Open To:12/31/2012
12.Name of Parent Corporation:Sutter Delta Medical Center
13.Corporate Business Address:3901 Lone Tree Way
14.City:Antioch
15.State:CA
16.Zip:94509 -
17.Person Completing Report:Adriene Clark-Wilkerson
18.Phone No.:925-584-5263
19.Fax No.:925-779-2933
20.E-mail Address:clarka@sutterhealth.org
30.Submitted by:aclarkwilkerson
31.Submitted Date and Time:3/20/2013 11:54:16 AM
Section 2 - Clinic Services
LICENSE CATEGORY (TYPE) (Completed by OSHPD.)
Line
No.		(1)
1.License Category:Community Clinic
Federally Qualified Health Clinic (FQHC)
Line
No.		Federally Qualified Health Clinics(1)
2.Indicate clinic type, if applicable:Neither
Rural Health Clinic
Line
No.		Rural Health Clinic(1)
3.Is this a 95-210 Rural Health Clinic?No
Table 2.1 - Community Services
Check one or more boxes for each service provided.
Line
No.		Community Services(1)
Offered
10.Adult Day CareNo
11.Child CareNo
12.Community EducationNo
13.Community NutritionNo
14.Disaster ReliefNo
15.Environmental HealthNo
16.HomelessNo
17.LegalNo
18.OutreachNo
19.Social ServicesNo
20.Substance AbuseNo
21.TransportationNo
22.Vocational Training PlacementNo
23.OtherYes
HEALTH SERVICES
Check one or more boxes for each service provided.
Line
No.		(1)
Offered
100.MedicalYes
101.Dental
102.Vision
103.Mental Health (Psychology / Psychiatry / Behavioral health)
104.Substance Abuse (Alcohol / Drug Services)
105.Domestic Violence
106.Basic Lab
107.Radiological Services
108.Urgent Care
109.Pharmacy
110.Women's Health (Ob-Gyn/Family Planning/Midwives)
Table 2.2 - Languages Spoken By Staff and Patients
Check the staff box if one or more of your staff members speak a listed language. Check the patients box if 100 patients (or more than 1% of your patient population) are best served in a listed language. Estimates are acceptable if exact counts are not available.
Line
No.		Language Spoken By(1)
Staff		(2)
Patients
30.ArabicNoNo
31.ArmenianNoNo
32.CambodianNoNo
33.ChineseNoNo
34.HindustaniNoNo
35.HmongNoNo
36.JapaneseNoNo
37.KoreanNoNo
38.LaotianNoNo
39.PortugueseNoNo
40.PunjabiNoNo
41.RussianNoNo
42.Sign LanguageNoNo
43.SpanishYesYes
44.TagalogNoNo
45.VietnameseNoNo
Language Summary
Line
No.		Language Summary(1)
55.Percentage (%) of patient population best served in a non-English language (round to nearest WHOLE percent):25%
56.Primary non-English language spoken by patients (from list above):Spanish
FTE's and Encounters by Primary Care Provider
Line
No.		Primary Care Provider(1)
Salaried
FTE's		(2)
Contract
FTE's		(3)
Volunteer
FTE's		(4)
Total
FTE's
(5)
No. of
Encounters
60.Physicians0.000.100.000.1051
61.Physician Assistants0.000.900.000.904,281
62.Family Nurse Practitioners0.000.200.000.20378
63.Certified Nurse Midwives0.000.000.000.000
64.Visiting Nurses0.000.000.000.0011
65.Dentists0.000.000.000.000
66.Registered Dental Hygienists (Alternative Practice)0.000.000.000.000
67.Psychiatrists0.000.000.000.000
68.Clinical Psychologists0.000.000.000.000
69.Licensed Clinical Social Workers (LCSW)0.000.000.000.000
70.Other Providers billable to Medi-Cal**0.000.000.000.000
74.Other Certified CPSP providers not listed above***0.000.000.000.000
75.Subtotal0.001.200.001.204,721
** Other Providers billable to Medi-Cal - Included here are Chiropractors, Physical Therapists, Optometrists and any other professionals who are able to be reimbursed through the Medi-Cal program.
*** Comprehensive Perinatal Services Program - List all other professional not listed above that are certified by the CPSP program to render services and can be reimbursed.
FTE's and Contacts by Clinical Support Staff
Line
No.		Clinical Support Staff(1)
Salaried
FTE's		(2)
Contract
FTE's		(3)
Volunteer
FTE's		(4)
Total
FTE's
(5)
No. of
Contacts
80.Registered Dental Hygienists (not Alternative Practice)0.000.000.000.000
81.Registered Dental Assistants0.000.000.000.000
82.Dental Assistants - Not licensed0.000.000.000.000
83.Marriage and Family Therapists (MFT)0.000.000.000.000
84.Registered Nurses0.000.000.000.000
85.Licensed Vocational Nurses0.000.000.000.000
86.Medical Assistants - Not licensed (1)1.580.000.001.584,721
87.Non-Licensed Patient Education Staff0.000.000.000.000
88.Substance Abuse Counselors (2)0.000.000.000.000
89.Billing Staff (3)0.000.000.000.00
90.Other Administrative Staff (4)0.000.000.000.00
94.Other Providers not listed above0.000.000.000.00
95.Subtotal1.580.000.001.584,721
(1) Also includes Certified Medical Assistants
(2) Does not include substance abuse counseling performed by providers listed elsewhere
(3) Staff must spend 80% of time on billing
(4) Includes Executive Directors, CFO's, Medical & Dental Records staff, Medical & Dental Receptionists & other management staff
Section 3 - Patient Demographics
Race
Line
No.		Race(1)
# of
Patients
1.White (include Hispanic)2,799
2.Black289
3.Native American / Alaskan Native13
4.Asian / Pacific Islander268
5.More than one race0
9.Other / Unknown56
10.Total Patients *3,425
Ethnicity
Line
No.		Ethnicity(1)
# of
Patients
11.Hispanic1,913
12.Non-Hispanic1,476
13.Unknown36
15.Total Patients *3,425

Federal Poverty Level
Line
No.		Federal Poverty Level(1)
# of
Patients
20.Under 100%0
21.100 - 200%0
22.Above 200%0
23.Unknown3,425
24.Total Patients *3,425
Seasonal Agricultural And Migratory Workers
Line
No.		Seasonal Agricultural and Migratory Workers(1)
Number
30.Total Patients4
31.Total Encounters5
Age Category
Line
No.		Age Category(1)
Males		(2)
Females
40.Under 1 year11
41.1 - 4 years4678
42.5 - 12 years89108
43.13 - 14 years1925
44.15 - 19 years5173
45.20 - 34 years599672
46.35 - 44 years476800
47.45 - 64 years109191
48.65 and over5334
55.Total Patients *1,4431,982
Patient Coverage
Line
No.		Patient Coverage(1)
# of
Patients
60.Medicare0
61.Medicare - Managed Care0
62.Medi-Cal60
63.Medi-Cal - Managed Care0
64.County Indigent / CMSP / MISP4
65.Healthy Families0
66.Private Insurance2
67.Alameda Alliance for Health0
68.LA Co. Public Private Partnership0
69.PACE Program0
70.Self-Pay / Sliding Fee2,834
71.Free490
74.All Other Payers35
75.Total Patients *3,425
Episodic Programs
Line
No.		Episodic Programs(1)
# of
Patients
80.BCCCP99
81.CHDP0
82.EAPC
83.Family PACT0
84.Other County Programs1
85.Childrens Treatment Program8
89.Other Payer - covered by a grant3,318
90.Total Episodic Patients (duplicated)3,426
Child Health And Disability Prevention (CHDP)
Line
No.		Child Health And Disability Prevention (CHDP)(1)
# of
Assessments
95.CHDP Assessments0
* Totals for these tables must agree.
Section 4 - Encounters By Principal Diagnosis
Encounters by Principal Diagnosis
Report the diagnosis (or symptom, condition, problem or complaint) as the main reason for the encounter. Do not report the secondary diagnosis(es). There should be only one principal diagnosis for each encounter.
Line
No.		Classification of Diseases and/or Injuries
for each Principal Diagnosis		ICD-9-CM Codes(1)
# of Encounters
1.Infectious and Parasitic Diseases001 - 1391
2.Neoplasms140 - 2390
3.Endocrine, Nutritional, and Metabolic Diseases; and Immunity Disorders240 - 279112
4.Blood and Blood Forming Disorders280 - 2890
5.Mental Disorders290 - 31927
6.Nervous System and Sense Organs Diseases320 - 389565
7.Circulatory System Diseases390 - 459242
8.Respiratory System Diseases460 - 5191,065
9.Digestive System Diseases, excluding dental diagnosis530 - 579269
10.Genitourinary System Diseases580 - 629309
11.Pregnancy, Childbirth & the Puerperium630 - 6796
12.Skin and Subcutaneous Tissue Diseases680 - 709853
13.Musculoskeletal System and Connective Tissue Diseases710 - 739405
14.Congenital Anomalies740 - 7590
15.Certain Conditions Originating in the Perinatal Period760 - 7791
16.Symptoms, Signs, and Ill-defined Conditions780 - 7999
17.Injury and Poisoning800 - 999111
18.Factors Influencing Health Status and Contact with Health ServicesV01 - V91646
19.Dental Diagnosis520-5290
20.Family Planning S-Codes0
21.OtherAll other codes not in lines 1-20100
25.Total4,721
Section 5 - Encounters By Principal Service
Encounters by Principal Service
Classify each encounter by the principal CPT code that was reported on the billing document for this encounter. Do not report secondary procedures. There should be one and only one procedure code reported for each encounter.
Line
No.		Principal ServicesCPT Codes - 2012(1)
# of
Encounters
1.Evaluation and Management (new patient)99201 - 992052,288
2.Evaluation and Management (established patient)99211 - 992152,368
3.Hospital Related Services99217 – 99226,
99231 - 99239,
99477		0
4.Consultations99241 - 99245,
99441 - 99444		0
5.Other Evaluation and Management Services99291 - 99292,
99354 - 99360,
99450, 99455 - 99456, 99499		0
6.Nursing Facility Related Services99304 - 993180
7.Case Management Services99363 - 99364,
99366 - 99368		0
8.Preventive Medicine (infant, child, adolescent)99381 - 99384,
99391 - 99394,
99461		0
9.Preventive Medicine (adult)99385 - 99387,
99395 - 99397		0
10.Counseling99401 - 99404,
99406 - 99409
99411 - 99412
99420 - 99429
99605 - 99607		0
All Other Services
11.Anesthesia00100 – 01999,
99100,
99116,
99135,
99140,
99143 - 99150		0
12.Integumentary System10021 - 194996
13.Musculoskeletal System20005 - 299990
14.Respiratory System30000 - 329993
15.Cardiovascular System33010 - 377990
16.Hemic and Lymphatic System38100 - 389990
17.Mediastinum and Diaphragm System39000 - 395990
18.Digestive System40490 - 499990
19.Urinary System50010 - 538990
20.Male Genital System54000 - 559200
21.Intersex Surgery55970, 559800
22.Female Genital System56405 - 589990
23.Maternal Care and Delivery59000 - 598990
24.Endocrine System60000 - 606990
25.Nervous System61000 - 649990
26.Eye and Ocular Adnexa System65091 - 688990
27.Auditory System69000 - 699790
28.Radiology70010 - 799990
29.Pathology / Laboratory80047 – 89356, 893980
30.Medicine - Special Services90281 – 99091,
99170 – 99199		0
31.Family Planning "Z" Codes"Z" codes0
32.Dental Encounters (CDT codes)D0100-D09990
33.CPT Category III Codes0001T - 9999T0
44.OtherAll other codes not in lines 1-3356
45.Total4,721
Selected Procedure Code
Report the number of procedures for each code (or range of codes) regardless of whether it is the principal or secondary procedure code.
Line
No.		Evaluation and Management ServicesCPT Codes - 2012(1)
# of
Procedures
50.Mammogram77051 – 770590
51.HIV Testing86689,
86701 - 86703,
87390 - 87391		0
52.Pap Smear88141 - 88155,
88164 - 88167,
88174 - 88175		0
53.Contraceptive Management11975 - 11977, 55250,
55300, 55400, 55450, 57170,
58300 - 58301, 58600
58605, 58611, 58670 - 58671		0
Vaccinations
60.DTap, DTP, Diphtheria and Tetanus90389, 90696, 90698,
90700 – 90703, 90714, 90715,
90718 - 90721, 90723		0
61.Hemophilus Influenza B (Hib)90371, 90645 - 906480
62.Hepatitis A90632 – 90634,
90636		0
63.Hepatitis B90740, 90743 - 90744, 90746, 907470
64.HepB and Hib907480
65.Influenza Virus Vaccine90654 – 90658,
90660 - 90668		0
66.Measles, Mumps and Rubella (MMR) and Varicella (MMRV)90704 - 90708, 907100
67.Pneumococcal90669, 90670, 907320
68.Poliovirus90712 - 907130
69.Varicella90396, 907160
Section 6 - Revenue and Utilization by Payer
Revenue and Utilization by Payment Source
(Do not put any "$" signs, commas or decimals, round up to whole dollar)
Line
No.
(1)

Medicare		(2)
Medicare
Managed
(3)

Medi-Cal		(4)
Medi-Cal
Managed		(5)
County/
CMSP/MISP		(6)
Healthy
Families
1.Encounters000000
2.Gross Revenue
(Charges at 100% Rate)		$0$0$0$0$0$0
3.Sliding Fee Scale
Write-offs		$0$0$0
4.Free/Complimentary
Write-offs
5.Contractual Adjustments$0$0$0$0$0$0
6.Bad Debts$0$0$0
7.Grants (see Section 7)
8.Other Adjustments$0$0$0$0$0$0
9.Reconciliation$0$0$0$0$0
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$0$0$0$0$0$0
15.Net Patient Revenue (collected)
(line 2 – line 10)		$0$0$0$0$0$0
Line
No.
(7)

Private
Insurance		(8)
Self-Pay/
Sliding Fee
(9)


Free
(10)

Breast
Cancer*
(11)


CHDP
(12)


EAPC
1.Encounters04,0994721500
2.Gross Revenue
(Charges at 100% Rate)		$0$307,418$35,408$11,250$0
3.Sliding Fee Scale
Write-offs		$0$227,584
4.Free/Complimentary
Write-offs		$35,408
5.Contractual Adjustments$0$11,249$0
6.Bad Debts$0$0
7.Grants (see Section 7)
8.Other Adjustments$0$0$0$0
9.Reconciliation
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$0$227,584$35,408$11,249$0
15.Net Patient Revenue (collected)
(line 2 – line 10)		$0$79,834$0$1$0
*  These include the following:
Breast Cancer Early Detection Program
Breast Cancer & Cervical Cancer Control Program
Line
No.
(13)

Family
PACT		(14)
PACE
Program**
(15)


LA - PPP
(16)

Alameda
Alliance
(17)

Other
County
(18)

All Other
Payers
1.Encounters000000
2.Gross Revenue
(Charges at 100% Rate)		$0$0$0$0$0$0
3.Sliding Fee Scale
Write-offs		$0$0$0
4.Free/Complimentary
Write-offs		$0
5.Contractual Adjustments$0$0$0$0
6.Bad Debts$0$0$0
7.Grants (see Section 7)
8.Other Adjustments$0$0$0$0$0
9.Reconciliation$0$0$0$0
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$0$0$0$0$0$0
15.Net Patient Revenue (collected)
(line 2 – line 10)		$0$0$0$0$0$0
**  Report number of patients on Line 1 for the PACE Program
Line
No.		(19)
Grand Totals
1.Encounters4,721
2.Gross Revenue
(Charges at 100% Rate)		$354,076
3.Sliding Fee Scale Write-offs$227,584
4.Free/Complimentary Write-offs$35,408
5.Contractual Adjustments$11,249
6.Bad Debts$0
7.Grants (see Section 7)
8.Other Adjustments$0
9.Reconciliation$0
10.Total Write-offs & Adjustments
(sum lines 3 through 9)		$274,241
15.Net Patient Revenue (collected)
(line 2 – line 10)		$79,835
Section 7 - Income Statement
Income Statement
(Do not input any "$" signs, commas or decimals, round up to whole dollar.)
Line
No.		Revenue(1)
1.Gross Patient Revenue (from Sec 6, line 2, column 19)$354,076
2.Total Write-offs and Adjustments (from Sec 6, line 10, column 19)$274,241
3.Net Patient Revenue (from Sec 6, line 15, column 19)$79,835
Other Operating Revenue
4.Federal Funds - Grants - all others (e.g. 330 funds)$0
400.Federal Stimulus Grants - American Recovery and Reinvestment Act (ARRA)
401.Federal Funds - New Access Point (NAP)$0
402.Federal Funds - Increased Demand for Services (IDS)$0
403.Federal Funds - Capital Improvement Project (CIP)
5.State Funds - EAPC
6.State Funds - Other$0
7.County Funds - LA County Public Private Partnership$0
10.County Funds - Other County Grant Programs$0
11.Local (City or District) Funds$0
12.Private$0
13.Donations/Contributions$0
19.Other$0
20.Total Other Operating Revenue (Sum lines 4 through 19)$0
25.Total Operating Revenue (line 3 + line 20)$79,835
Operating Expenses
30.Salaries, Wages, and Emplyee Benefits$126,496
31.Contract Services - Professional$117,838
32.Supplies - Medical and Dental$4,045
33.Supplies - Office$5,629
34.Outside Patient Care Services$0
35.Rent / Depreciation / Mortgage Interest$0
36.Utilities$1,118
37.Professional Liability Insurance$0
38.Other Insurance$0
39.Continuing Education$0
40.Information Technology (including EHR)$0
44.All Other Expenses$2,582
45.Total Operating Expenses (Sum lines 30 through 44)$257,708
50.Net from Operations (line 25 - line 45)-$177,873
Section 8 - Major Capital Expenditures
Section 127285(3) of the Health and Safety Code requires each clinic to report "acquisitions of diagnostic or therapeutic equipment during the reporting period with a value in excess of five hundred thousand dollars ($500,000)."
Diagnostic and Therapeutic Equipment Acquired During The Report Period
Line
No.		(1)
1.Did your clinic acquire any diagnostic or therapeutic equipment that had a value in excess of $500,000?
(If 'Yes', fill out lines 2 through 11, as necessary, below.)		No
Diagnostic and Therapeutic Equipment Detail
Line
No.
(1)


Description of Equipment
(2)


Value		(3)
Date of Aquisition
MM/DD/YYYY
(4)


Means of Acquisition
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
Building Projects Commenced During Report Period Costing Over $1,000,000
Section 127285(4) of the Health and Safety Code requires each clinic to report the "commencement of projects during the reporting period that require a capital expenditure for the facility or clinic in excess of one million dollars ($1,000,000)."
Line
No.		(1)
25.Did your clinic commence any building projects during the report period which will require an aggregate capital expenditure exceeding $1,000,000?
(If 'Yes', fill out lines 26 through 30, as necessary, below.)		No
Detail of Capital Expenditures
Line
No.
(1)


Description of Project		(2)
Projected Total Capital Expenditure
(3)

OSHPD Project No. (if applicable)
26.
27.
28.
29.
30.
Capital Fund
Line
No.		Capital Fund(1)
40.Beginning Fund Balance$0
41.Current Year Contribution$0
42.Current Year Interest Earnings$0
43.Current Year Expenditures$0
44.Ending Fund Balance
(line 40 + line 41 + line 42 - line 43)		$0
General Comments:
Errors and Warnings