Line No. | | (1) Total |
|---|
| 1. | Gross Patient Revenue | $1,035,000 | | WRITE-OFFS AND ADJUSTMENTS: | | 2. | Charity | $2,500 | | 3. | Contractual Adjustments | $46,000 | | 4. | Bad Debts | $27,000 | | 8. | Other Adjustments | $29,000 | | 9. | Total Write-Offs and Adjustments (lines 2-8) | $104,500 | | 10. | Net Patient Revenue (line 1 minus line 9) | $930,500 | | Other Operating Revenue: | | 11. | Grants - Public | $0 | | 12. | Grants - Private | $0 | | 13. | Donations / Contributions | $0 | | 19. | Other | $2,000 | | 20. | Total Other Operating Revenue (sum lines 11 - 19) | $2,000 | | 25. | Total Operating Revenue (line 10 + line 20) | $932,500 | | Operating Expenses: | | 30. | Salaries, Wages and Employee Benefits | $644,596 | | 31. | Contract Services - Professional | $131,739 | | 32. | Supplies | $29,643 | | 33. | Rent / Depreciation / Mortgage Interest | $48,640 | | 34. | Utilities | $9,374 | | 35. | Professional Liability Insurance | $53,103 | | 36. | Other Insurances | $1,798 | | 44. | All Other Expenses | $119,736 | | 45. | Total Operating Expenses (sum lines 30 - 44) | $1,038,629 | | 50. | Net From Operations (line 25 minus line 45) | -$106,129 |
|