Annual Utilization Report of Primary Care Clinic
Facility Name:SECOND MOBILE UNIT
OSHPD ID:306124032Report Status:Submitted
License Category:Community ClinicReport Year:2008
Table of Contents
Click on any of the links listed below to view the corresponding section.
Section 1 - General Information
Section 2 - Clinic Services
Section 3 - Patient Demographics
Section 4 - Encounters by Principal Diagnosis
Section 5 - Encounters by Principal Service
Section 6 - Revenue and Utilization by Payer
Section 7 - Income Statement
Section 8 - Capital Projects and Funds
General Comments
View Errors and Warnings
Section 1 - General Information
1.Facility Name:SECOND MOBILE UNIT
2.OSHPD ID Number:306124032
3.Street Address:1522 THIRD STREET
4.City:EUREKA
5.Zip:95501
6.Facility Phone No.:(707) 443 - 4666 ext. 22
7.Administrator Name:Sally J. Hewitt
8.Administrator E-mail Address:shewitt@mobilemed.org
9.Was this clinic in operation at any time during the year?:Yes
10.Operation Open From:1/1/2008
11.Operation Open To:12/31/2008
12.Name of Parent Corporation:Mobile Medical Office
13.Corporate Business Address:1522 3rd Street
PO Box 2020
14.City:Eureka
15.State:CA
16.Zip:95502 - 2020
17.Person Completing Report:Sally Hewitt
18.Phone No.:707-443-4666x22
19.Fax No.:707-443-6123
20.E-mail Address:shewitt@mobilemed.org
30.Submitted by:mobilemed
31.Submitted Date and Time:4/24/2009 10:50:58 AM
Section 2 - Clinic Services
LICENSE CATEGORY (TYPE) (Completed by OSHPD.)
Line
No.		(1)
1.License Category:Community Clinic
Federally Qualified Health Clinic (FQHC)
Line
No.		Federally Qualified Health Clinics(1)
2.Indicate clinic type, if applicable:FQHC
Rural Health Clinic
Line
No.		Rural Health Clinic(1)
3.Is this a 95-210 Rural Health Clinic?No
Table 2.1 - Community Services
Check one or more boxes for each service provided.
Line
No.		Community Services(1)
Offered
10.Adult Day CareNo
11.Child CareNo
12.Community EducationYes
13.Community NutritionYes
14.Disaster ReliefYes
15.Environmental HealthNo
16.HomelessYes
17.LegalNo
18.OutreachYes
19.Social ServicesYes
20.Substance AbuseYes
21.TransportationYes
22.Vocational Training PlacementNo
23.Other (See Survey)No
Table 2.2 - Languages Spoken By Staff and Patients
Check the staff box if one or more of your staff members speak a listed language. Check the patients box if 100 patients (or more than 1% of your patient population) are best served in a listed language. Estimates are acceptable if exact counts are not available.
Line
No.		Language Spoken By(1)
Staff		(2)
Patients
30.ArabicNoNo
31.ArmenianNoNo
32.CambodianNoNo
33.ChineseNoNo
34.HindustaniNoNo
35.HmongNoNo
36.JapaneseNoNo
37.KoreanNoNo
38.LaotianNoNo
39.PortugeseNoNo
40.PunjabiNoNo
41.RussianNoNo
42.Sign LanguageNoNo
43.SpanishYesYes
44.TagalogNoNo
45.VietnameseNoNo
Language Summary
Line
No.		Language Summary(1)
55.Percentage (%) of patient population best served in a non-English language (round to nearest WHOLE percent):23%
56.Primary non-English language spoken by patients (from list above):Spanish
FTE's and Encounters by Primary Care Provider
Line
No.		Primary Care Provider(1)
Salaried
FTE's		(2)
Contract
FTE's		(3)
Volunteer
FTE's		(4)
Total
FTE's
(5)
No. of
Encounters
60.Physicians1.201.204,167
61.Physician Assistants0.000
62.Family Nurse Practitioners0.020.02365
63.Certified Nurse Midwives0.000
64.Visiting Nurses0.000
65.Dentists0.000
66.Registered Dental Hygienists (Alternative Practice)0.000
67.Psychiatrists0.000
68.Clinical Psychologists0.000
69.Licensed Clinical Social Workers (LCSW)0.030.0360
70.Other Providers billable to Medi-Cal**0.000
74.Other Certified CPSP providers not listed above***0.000
75.Subtotal1.250.000.001.254,592
** Other Providers billable to Medi-Cal - Included here are Chiropractors, Physical Therapists, Optometrists and any other professionals who are able to be reimbursed through the Medi-Cal program.
*** Comprehensive Perinatal Services Program - List all other professional not listed above that are certified by the CPSP program to render services and can be reimbursed.
FTE's and Contacts by Clinical Support Staff
Line
No.		Clinical Support Staff(1)
Salaried
FTE's		(2)
Contract
FTE's		(3)
Volunteer
FTE's		(4)
Total
FTE's
(5)
No. of
Contacts
80.Registered Dental Hygienists (not Alternative Practice)0.000
81.Registered Dental Assistants0.000
82.Dental Assistants - Not licensed0.000
83.Marriage and Family Therapists (MFT)1.001.001,097
84.Registered Nurses0.750.75232
85.Licensed Vocational Nurses0.000
86.Medical Assistants - Not licensed (1)2.502.50504
87.Non-Licensed Patient Education Staff0.000
88.Substance Abuse Counselors (2)1.001.00596
89.Billing Staff (3)1.001.00
90.Other Administrative Staff (4)2.002.00
94.Other Providers not listed above0.00
95.Subtotal8.250.000.008.252,429
(1) Also includes Certified Medical Assistants
(2) Does not include substance abuse counseling performed by providers listed elsewhere
(3) Staff must spend 80% of time on billing
(4) Includes Executive Directors, CFO's, Medical & Dental Records staff, Medical & Dental Receptionists & other management staff
Section 3 - Patient Demographics
Race
Line
No.		Race(1)
# of
Patients
1.White (include Hispanic)1,293
2.Black29
3.Native American / Alaskan Native128
4.Asian / Pacific Islander5
9.Other / Unknown238
10.Total Patients *1,693
Ethnicity
Line
No.		Ethnicity(1)
# of
Patients
11.Hispanic614
12.Non-Hispanic26
13.Unknown1,053
15.Total Patients *1,693

Federal Poverty Level
Line
No.		Federal Poverty Level(1)
# of
Patients
20.Under 100%1,169
21.100 - 200%327
22.Above 200%19
23.Unknown178
24.Total Patients *1,693
Seasonal Agricultural And Migratory Workers
Line
No.		Seasonal Agricultural and Migratory Workers(1)
Number
30.Total Patients186
31.Total Encounters503
Age Category
Line
No.		Age Category(1)
Males		(2)
Females
40.Under 1 year23
41.1 - 4 years3138
42.5 - 12 years7067
43.13 - 14 years2125
44.15 - 19 years39137
45.20 - 34 years157211
46.35 - 44 years152144
47.45 - 64 years321227
48.65 and over2523
55.Total Patients *818875
Patient Coverage
Line
No.		Patient Coverage(1)
# of
Patients
60.Medicare169
61.Medicare - Managed Care0
62.Medi-Cal482
63.Medi-Cal - Managed Care0
64.County Indigent / CMSP / MISP218
65.Healthy Families14
66.Private Insurance57
67.Alameda Alliance for Health0
68.LA Co. Public Private Partnership0
69.San Diego Co. Medical Plan0
70.Self-Pay / Sliding Fee753
71.Free0
74.All Other Payers0
75.Total Patients *1,693
Episodic Programs
Line
No.		Episodic Programs(1)
# of
Patients
80.BCCCP66
81.CHDP27
82.EAPC511
83.Family PACT241
84.Other County Programs0
85.Childrens Treatment Program0
89.Other Payer - covered by a grant0
90.Total Episodic Patients (duplicated)845
Child Health And Disability Prevention (CHDP)
Line
No.		Child Health And Disability Prevention (CHDP)(1)
# of
Assessments
95.CHDP Assessments68
* Totals for these tables must agree.
Section 4 - Encounters By Principal Diagnosis
Encounters by Principal Diagnosis
Report the diagnosis (or symptom, condition, problem or complaint) as the main reason for the encounter. Do not report the secondary diagnosis(es). There should be only one principal diagnosis for each encounter.
Line
No.		Classification of Diseases and/or Injuries
for each Principal Diagnosis		ICD-9-CM Codes(1)
# of Encounters
1.Infectious and Parasitic Diseases001 - 139195
2.Neoplasms140 - 23935
3.Endocrine, Nutritional, and Metabolic Diseases; and Immunity Disorders240 - 279285
4.Blood and Blood Forming Disorders280 - 28919
5.Mental Disorders290 - 3191,626
6.Nervous System and Sense Organs Diseases320 - 389242
7.Circulatory System Diseases390 - 459293
8.Respiratory System Diseases460 - 519336
9.Digestive System Diseases, excluding dental diagnosis530 - 579122
10.Genitourinary System Diseases580 - 629107
11.Pregnancy, Childbirth & the Puerperium630 - 6794
12.Skin and Subcutaneous Tissue Diseases680 - 709200
13.Musculoskeletal System and Connective Tissue Diseases710 - 739475
14.Congenital Anomalies740 - 7593
15.Certain Conditions Originating in the Perinatal Period760 - 7790
16.Symptoms, Signs, and Ill-defined Conditions780 - 799137
17.Injury and Poisoning800 - 999127
18.Factors Influencing Health Status and Contact with Health ServicesV01 - V890
19.Dental Diagnosis520-5290
20.Family Planning S-Codes386
21.OtherAll other codes not in lines 1-200
25.Total4,592
Section 5 - Encounters By Principal Service
Encounters by Principal Service
Classify each encounter by the principal CPT code that was reported on the billing document for this encounter. Do not report secondary procedures. There should be one and only one procedure code reported for each encounter.
Line
No.		Principal ServicesCPT Codes - 2008(1)
# of
Encounters
1.Evaluation and Management (new patient)99201 - 99205421
2.Evaluation and Management (established patient)99211 - 992152,192
3.Hospital Related Services99217 – 99223,
99231 - 99239,
99477		0
4.Consultations99241 - 99255,
99441 - 99444		0
5.Other Evaluation and Management Services99291 - 99292,
99354 - 99360,
99450, 99455 - 99456, 99499		43
6.Nursing Facility Related Services99304 - 993180
7.Case Management Services99363 - 993680
8.Preventive Medicine (infant, child, adolescent)99381 - 99384,
99391 - 99394,
99431 - 99440		30
9.Preventive Medicine (adult)99385 - 99387,
99395 - 99397		5
10.Counseling99401 - 99429,
99605 - 99607		0
All Other Services
11.Anesthesia00100 – 01999,
99100,
99116,
99135,
99140,
99143 - 99150		0
12.Integumentary System10021 - 1949929
13.Musculoskeletal System20000 - 299990
14.Respiratory System30000 - 329990
15.Cardiovascular System33010 - 377990
16.Hemic and Lymphatic System38100 - 389990
17.Mediastinum and Diaphragm System39000 - 395990
18.Digestive System40490 - 499990
19.Urinary System50010 - 538990
20.Male Genital System54000 - 559200
21.Intersex Surgery55970, 559800
22.Female Genital System56405 - 589990
23.Maternal Care and Delivery59000 - 598990
24.Endocrine System60000 - 606990
25.Nervous System61000 - 649990
26.Eye and Ocular Adnexa System65091 - 688990
27.Auditory System69000 - 699900
28.Radiology70010 - 799990
29.Pathology / Laboratory80047 – 893562
30.Medicine - Special Services90281 – 99091,
99170 – 99199		1,369
31.Family Planning "Z" Codes"Z" codes501
32.Dental Encounters (CDT codes)D0100-D09990
33.CPT Category III Codes0016T - 9999T0
44.OtherAll other codes not in lines 1-330
45.Total4,592
Selected Procedure Code
Report the number of procedures for each code (or range of codes) regardless of whether it is the principal or secondary procedure code.
Line
No.		Evaluation and Management ServicesCPT Codes - 2008(1)
# of
Procedures
50.Mammogram77051 – 77059113
51.HIV Testing86689,
86701 - 86703,
87390 - 87391		117
52.Pap Smear88141 - 88155,
88164 - 88167,
88174 - 88175		100
53.Contraceptive Management11975 - 11977,
55250, 55450, 57170,
58300 - 58301,
58600 - 58611,
58670 - 58671		339
Vaccinations
60.DTap, DTP, Diphtheria and Tetanus90698, 90700 – 90703,
90714 - 90715,
90718 - 90723		50
61.Hemophilus Influenza B (Hib)90645 - 906480
62.Hepatitis A90632 – 90634,
90636		70
63.Hepatitis B90740 - 9074741
64.HepB and Hib907480
65.Influenza Virus Vaccine90655 – 90658,
90660,
90661 - 90663		280
66.Measles, Mumps and Rubella (MMR) and Varicella (MMRV)90704 - 90708, 9071083
67.Pneumococcal90669, 907323
68.Poliovirus90712 - 907139
69.Varicella907160
Section 6 - Revenue and Utilization by Payer
Revenue and Utilization by Payment Source
(Do not put any "$" signs, commas or decimals, round up to whole dollar)
Line
No.
(1)

Medicare		(2)
Medicare
Managed
(3)

Medi-Cal		(4)
Medi-Cal
Managed		(5)
County/
CMSP/MISP		(6)
Healthy
Families
1.Encounters822076601,00143
2.Gross Revenue
(Charges at 100% Rate)		$133,777$234,776$157,948$2,985
3.Sliding Fee Scale
Write-offs
4.Free/Complimentary
Write-offs
5.Contractual Adjustments$75,094$131,208$88,817$1,008
6.Bad Debts
7.Grants (see Section 7)
8.Other Adjustments
9.Reconciliation
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$75,094$0$131,208$0$88,817$1,008
15.Net Patient Revenue (collected)
(line 2 – line 10)		$58,683$0$103,568$0$69,131$1,977
Line
No.
(7)

Private
Insurance		(8)
Self-Pay/
Sliding Fee
(9)


Free
(10)

Breast
Cancer*
(11)


CHDP
(12)


EAPC
1.Encounters1824071681,223
2.Gross Revenue
(Charges at 100% Rate)		$15,630$562$9,106$204,142
3.Sliding Fee Scale
Write-offs		$492$204,142
4.Free/Complimentary
Write-offs
5.Contractual Adjustments$10,145$3,896
6.Bad Debts
7.Grants (see Section 7)
8.Other Adjustments
9.Reconciliation
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$10,145$492$0$3,896$0$204,142
15.Net Patient Revenue (collected)
(line 2 – line 10)		$5,485$70$0$5,210$0$0
*  These include the following:
Breast Cancer Early Detection Program
Breast Cancer & Cervical Cancer Control Program
Line
No.
(13)

Family
PACT		(14)
San Diego
Med Plan
(15)


LA - PPP
(16)

Alameda
Alliance
(17)

Other
County
(18)

All Other
Payers
1.Encounters390000022
2.Gross Revenue
(Charges at 100% Rate)		$36,619$2,265
3.Sliding Fee Scale
Write-offs		$1,302
4.Free/Complimentary
Write-offs
5.Contractual Adjustments$6,347$963
6.Bad Debts
7.Grants (see Section 7)
8.Other Adjustments
9.Reconciliation
10.Total Write-offs &
      Adjustments
(sum lines 3 through 9)		$6,347$0$0$0$0$2,265
15.Net Patient Revenue (collected)
(line 2 – line 10)		$30,272$0$0$0$0$0
Line
No.		(19)
Grand Totals
1.Encounters4,592
2.Gross Revenue
(Charges at 100% Rate)		$797,810
3.Sliding Fee Scale Write-offs$205,936
4.Free/Complimentary Write-offs$0
5.Contractual Adjustments$317,478
6.Bad Debts$0
7.Grants (see Section 7)
8.Other Adjustments$0
9.Reconciliation$0
10.Total Write-offs & Adjustments
(sum lines 3 through 9)		$523,414
15.Net Patient Revenue (collected)
(line 2 – line 10)		$274,396
Section 7 - Income Statement
Income Statement
(Do not input any "$" signs, commas or decimals, round up to whole dollar.)
Line
No.		Revenue(1)
1.Gross Patient Revenue (from Sec 6, line 2, column 19)$797,810
2.Total Write-offs and Adjustments (from Sec 6, line 10, column 19)$523,414
3.Net Patient Revenue (from Sec 6, line 15, column 19)$274,396
Other Operating Revenue
4.Federal Funds$519,734
5.State Funds - EAPC$25,000
6.State Funds - Other$75,448
7.County Funds - LA County Public Private Partnership
9.County Funds - San Diego County Medical Plan
10.County Funds - Other County Grant Programs
11.Local (City or District) Funds
12.Private$173,220
13.Donations/Contributions$8,258
19.Other$54,134
20.Total Other Operating Revenue (Sum lines 4 through 19)$855,794
25.Total Operating Revenue (line 3 + line 20)$1,130,190
Operating Expenses
30.Salaries, Wages, and Emplyee Benefits$875,460
31.Contract Services - Professional$36,211
32.Supplies - Medical and Dental$27,374
33.Supplies - Office$11,809
34.Outside Patient Care Services
35.Rent / Depreciation / Mortgage Interest$50,378
36.Utilities$35,912
37.Professional Liability Insurance$7,995
38.Other Insurance$9,935
39.Continuing Education$3,834
44.All Other Expenses$37,906
45.Total Operating Expenses (Sum lines 30 through 44)$1,096,814
50.Net from Operations (line 25 - line 45)$33,376
Section 8 - Major Capital Expenditures
Section 127285(3) of the Health and Safety Code requires each clinic to report "acquisitions of diagnostic or therapeutic equipment during the reporting period with a value in excess of five hundred thousand dollars ($500,000)."
Diagnostic and Therapeutic Equipment Acquired During The Report Period
Line
No.		(1)
1.Did your clinic acquire any diagnostic or therapeutic equipment that had a value in excess of $500,000?
(If 'Yes', fill out lines 2 through 11, as necessary, below.)		No
Diagnostic and Therapeutic Equipment Detail
Line
No.
(1)


Description of Equipment
(2)


Value		(3)
Date of Aquisition
MM/DD/YYYY
(4)


Means of Acquisition
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
Building Projects Commenced During Report Period Costing Over $1,000,000
Section 127285(4) of the Health and Safety Code requires each clinic to report the "commencement of projects during the reporting period that require a capital expenditure for the facility or clinic in excess of one million dollars ($1,000,000)."
Line
No.		(1)
25.Did your clinic commence any building projects during the report period which will require an aggregate capital expenditure exceeding $1,000,000?
(If 'Yes', fill out lines 26 through 30, as necessary, below.)		No
Detail of Capital Expenditures
Line
No.
(1)


Description of Project		(2)
Projected Total Capital Expenditure
(3)

OSHPD Project No. (if applicable)
26.
27.
28.
29.
30.
Capital Fund
Line
No.		Capital Fund(1)
40.Beginning Fund Balance
41.Current Year Contribution
42.Current Year Interest Earnings
43.Current Year Expenditures
44.Ending Fund Balance
(line 40 + line 41 + line 42 - line 43)		$0
General Comments:
We have two mobile units, and the data entered covers all our operations. We cannot separate out services, expenses or staff by mobile because patients may visit either mobile, staff may work on either mobile, and we have no way of tracking expenses to either mobile.
Errors and Warnings