Line No. | | (1) Total |
|---|
| 1. | Gross Patient Revenue | $2,815,874 | | WRITE-OFFS AND ADJUSTMENTS: | | 2. | Charity | $0 | | 3. | Contractual Adjustments | $28,063 | | 4. | Bad Debts | $52,117 | | 8. | Other Adjustments | $0 | | 9. | Total Write-Offs and Adjustments (line 2-8) | $80,180 | | 10. | Net Patient Revenue (line 1 minus 9) | $2,735,694 | | Other Operating Revenue: | | 11. | Grants - Public | $0 | | 12. | Grants - Private | $0 | | 13. | Donations / Contributions | $0 | | 19. | Other | $280 | | 20. | Total Other Operating Revenue (sum lines 11 - 19) | $280 | | 25. | Total Operating Revenue (line 10 + Line 20) | $2,735,974 | | Operating Expenses: | | 30. | Salaries, Wages and Employee Benefits | $1,058,630 | | 31. | Contract Services - Professional | $56,286 | | 32. | Supplies | $843,668 | | 33. | Rent / Depreciation / Mortgage Interest | $429,176 | | 34. | Utilities | $63,873 | | 35. | Professional Liability Insurance | $4,883 | | 36. | Other Insurances | $13,089 | | 44. | All Other Expenses | $410,585 | | 45. | Total Operating Expenses (sum lines 30 - 44) | $2,880,190 | | 50. | Net From Operations (line 25 minus Line 45) | -$144,216 |
|