Line No. | | (1) Total |
|---|
| 1. | Gross Patient Revenue | $893,084 | | WRITE-OFFS AND ADJUSTMENTS: | | 2. | Charity | 0 | | 3. | Contractual Adjustments | 0 | | 4. | Bad Debts | 0 | | 8. | Other Adjustments | 0 | | 9. | Total Write-Offs and Adjustments (lines 2-8) | $0 | | 10. | Net Patient Revenue (line 1 minus line 9) | $893,084 | | Other Operating Revenue: | | 11. | Grants - Public | $13,400 | | 12. | Grants - Private | 0 | | 13. | Donations / Contributions | 0 | | 19. | Other | $124,516 | | 20. | Total Other Operating Revenue (sum lines 11 - 19) | $137,916 | | 25. | Total Operating Revenue (line 10 + line 20) | $1,031,000 | | Operating Expenses: | | 30. | Salaries, Wages and Employee Benefits | $702,097 | | 31. | Contract Services - Professional | $19,020 | | 32. | Supplies | $78,290 | | 33. | Rent / Depreciation / Mortgage Interest | $128,000 | | 34. | Utilities | $9,408 | | 35. | Professional Liability Insurance | $35,528 | | 36. | Other Insurances | $3,563 | | 44. | All Other Expenses | $25,650 | | 45. | Total Operating Expenses (sum lines 30 - 44) | $1,001,556 | | 50. | Net From Operations (line 25 minus line 45) | $29,444 |
|